Amortization Schedule

Visualize how your loan payments are split between principal and interest over time. Find the breakeven point where you've paid more principal than interest.

Amortization Settings
Adjust loan parameters to see the amortization schedule
$
Redemption After Lock-in Period
Simulate partial loan redemption after your lock-in period ends

Monthly Payment

$3,003.74

Total Interest

$301,122.43

Total Repayment

$901,122.43

Breakeven Year

Year 11

Yearly Principal vs Interest
See how much of each payment goes to principal vs interest over time
Estimated Mortgage Rates
SORA rates sourced live from MAS — updated each business day

HDB Loan

2.6% p.a.

CPF OA Rate (2.5%) + 0.1%

Bank Loan (Est.)

Based on 1M Compounded SORA — indicative only

Bank Rate Comparison

Indicative only
DBS
DBS

2Y Fixed

3Y Fixed

Floating

OCBC
OCBC
Best Rate

2Y Fixed

3Y Fixed

Floating

UOB
UOB

2Y Fixed

3Y Fixed

Floating

SCB
Standard Chartered

2Y Fixed

3Y Fixed

Floating

Maybank
Maybank

2Y Fixed

3Y Fixed

Floating

CIMB
CIMB

2Y Fixed

3Y Fixed

Floating

* Rates are indicative and subject to change. Contact us for the latest promotional rates.

1M SORA:

 |  3M SORA:
 |  CPF OA: 2.5% p.a.

View latest SORA rates on MAS